PITNEY BOWES INC /DE/ (PBI)
Office Machines, NEC · Industrials · $3.4B
Intrinsic Value (Consensus)
$15.13
Current Price
$16.80
Margin of Safety
-9.9%
9.9% Above Intrinsic Value
Value: $15
Price: $17
Valuation Model Estimates
Current Price: $16.80
DCF (Discounted Cash Flow)
$24.97
Graham Number
Not applicable
—
Earnings Power Value
$8.16
Relative Value (P/E)
$16.80
Dividend Discount Model
$10.61
Consensus Value
$15.13
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.84
- EPS (Forward)
- $0.88
- Book Value
- $-4.02
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 5.0%
- Dividend Yield
- 3.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance