Parker-Hannifin Corp (PH)
Miscellaneous Fabricated Metal Products · Industrials · $70.6B
Intrinsic Value (Consensus)
$565.56
Current Price
$542.40
Margin of Safety
+4.3%
4.3% Below Intrinsic Value
Value: $566
Price: $542
Valuation Model Estimates
Current Price: $542.40
DCF (Discounted Cash Flow)
$1203.34
Graham Number
$253.22
Earnings Power Value
$263.30
Relative Value (P/E)
$542.40
Dividend Discount Model
$1800.00
Consensus Value
$565.56
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $27.12
- EPS (Forward)
- $32.54
- Book Value
- $105.08
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 20.8%
- Debt/Equity
- 55%
- Revenue Growth
- -0.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.0%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance