Perma-Pipe International Holdings, Inc. (PPIH)

Industrial & Commercial Fans & Blowers & Air Purifing Equip · Industrials · $340M

overvalued
Intrinsic Value (Consensus)
$28.33
Current Price
$41.80
Margin of Safety
-32.2%
32.2% Above Intrinsic Value
Value: $28
Price: $42

Valuation Model Estimates

Current Price: $41.80
DCF (Discounted Cash Flow)
Not applicable
Graham Number
$22.91
Earnings Power Value
$20.29
Relative Value (P/E)
$41.80
Dividend Discount Model
Not applicable
Consensus Value
$28.33

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$2.09
EPS (Forward)
$2.51
Book Value
$11.16
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
18.8%
Debt/Equity
17%
Revenue Growth
N/A
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance