Proto Labs Inc (PRLB)
Fabricated Structural Metal Products · Industrials · $419M
Intrinsic Value (Consensus)
$16.61
Current Price
$17.60
Margin of Safety
-5.6%
5.6% Above Intrinsic Value
Value: $17
Price: $18
Valuation Model Estimates
Current Price: $17.60
DCF (Discounted Cash Flow)
$117.59
Graham Number
$23.68
Earnings Power Value
$8.54
Relative Value (P/E)
$17.60
Dividend Discount Model
Not applicable
—
Consensus Value
$16.61
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.88
- EPS (Forward)
- $1.06
- Book Value
- $28.33
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 3.2%
- Debt/Equity
- 0%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance