Pursuit Attractions & Hospitality, Inc. (PRSU)
Services-Miscellaneous Amusement & Recreation · Communication Services · $1.3B
Intrinsic Value (Consensus)
$21.10
Current Price
$48.87
Margin of Safety
-56.8%
56.8% Above Intrinsic Value
Value: $21
Price: $49
Valuation Model Estimates
Current Price: $48.87
DCF (Discounted Cash Flow)
$41.10
Graham Number
$19.53
Earnings Power Value
$7.77
Relative Value (P/E)
$16.00
Dividend Discount Model
Not applicable
—
Consensus Value
$21.10
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
59
Profitability
12/25
Strength
24/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $0.80
- EPS (Forward)
- $0.82
- Book Value
- $21.20
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 3.9%
- Debt/Equity
- 17%
- Revenue Growth
- 23.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Communication Services)
ARENThe Arena Group Hold...
$33.35+300%
CHTRCHARTER COMMUNICATIO...
$459.57+264%
UNITUniti Group Inc.
$36.87+199.8%
ACCSACCESS Newswire Inc.
$15.42+165.4%
LBRDKLiberty Broadband Co...
$84.82+155.4%
Data last updated: 2026-06-16
Source: Yahoo Finance