POWER SOLUTIONS INTERNATIONAL, INC. (PSIX)
Engines & Turbines · Industrials · $899M
Intrinsic Value (Consensus)
$54.45
Current Price
$39.02
Margin of Safety
+39.5%
39.5% Below Intrinsic Value
Value: $54
Price: $39
Valuation Model Estimates
Current Price: $39.02
DCF (Discounted Cash Flow)
$41.70
Graham Number
$29.35
Earnings Power Value
$47.96
Relative Value (P/E)
$98.80
Dividend Discount Model
Not applicable
—
Consensus Value
$54.45
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
93
Profitability
25/25
Strength
24/25
Valuation
22/25
Growth
22/25
Financial Health Signals
Strong profitability — ROE of 64% (above 20% is excellent)
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $4.94
- EPS (Forward)
- $5.93
- Book Value
- $7.75
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 63.8%
- Debt/Equity
- 0%
- Revenue Growth
- 51.8%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance