QUANTA SERVICES, INC. (PWR)

Electrical Work · Industrials · $20.4B

overvalued
Intrinsic Value (Consensus)
$83.54
Current Price
$136.00
Margin of Safety
-38.6%
38.6% Above Intrinsic Value
Value: $84
Price: $136

Valuation Model Estimates

Current Price: $136.00
DCF (Discounted Cash Flow)
$299.37
Graham Number
$95.47
Earnings Power Value
$66.02
Relative Value (P/E)
$136.00
Dividend Discount Model
$36.67
Consensus Value
$83.54

Model Assumptions

Discount Rate
10.3%
Growth Rate
12.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$6.80
EPS (Forward)
$7.67
Book Value
$59.57
P/E Ratio
20.0
Forward P/E
17.7
PEG Ratio
ROE
11.5%
Debt/Equity
12%
Revenue Growth
20.3%
Earnings Growth
12.8%
Dividend Yield
0.1%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance