Quad/Graphics, Inc. (QUAD)
Commercial Printing · Communication Services · $539M
Intrinsic Value (Consensus)
$10.68
Current Price
$10.80
Margin of Safety
-1.1%
1.1% Above Intrinsic Value
Value: $11
Price: $11
Valuation Model Estimates
Current Price: $10.80
DCF (Discounted Cash Flow)
$15.99
Graham Number
Not applicable
—
Earnings Power Value
$5.24
Relative Value (P/E)
$10.80
Dividend Discount Model
$1.89
Consensus Value
$10.68
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.54
- EPS (Forward)
- $0.57
- Book Value
- $-1.19
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- -9.4%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance