Quad/Graphics, Inc. (QUAD)
Commercial Printing · Communication Services · $371M
Intrinsic Value (Consensus)
$10.68
Current Price
$7.47
Margin of Safety
+43%
43% Below Intrinsic Value
Value: $11
Price: $7
Valuation Model Estimates
Current Price: $7.47
DCF (Discounted Cash Flow)
$15.99
Graham Number
Not applicable
—
Earnings Power Value
$5.24
Relative Value (P/E)
$10.80
Dividend Discount Model
$1.89
Consensus Value
$10.68
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
53
Profitability
10/25
Strength
17/25
Valuation
22/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
High free cash flow yield (13.7%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.54
- EPS (Forward)
- $0.57
- Book Value
- $-1.19
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- -9.4%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Similar Stocks (Communication Services)
ARENThe Arena Group Hold...
$33.35+300%
CHTRCHARTER COMMUNICATIO...
$459.57+264%
UNITUniti Group Inc.
$36.87+199.8%
ACCSACCESS Newswire Inc.
$15.42+165.4%
LBRDKLiberty Broadband Co...
$84.82+155.4%
Data last updated: 2026-06-16
Source: Yahoo Finance