FreightCar America, Inc. (RAIL)
Railroad Equipment · Industrials · $168M
Intrinsic Value (Consensus)
$13.93
Current Price
$8.79
Margin of Safety
+58.5%
58.5% Below Intrinsic Value
Value: $14
Price: $9
Valuation Model Estimates
Current Price: $8.79
DCF (Discounted Cash Flow)
$25.90
Graham Number
$6.26
Earnings Power Value
$10.58
Relative Value (P/E)
$21.80
Dividend Discount Model
$5.09
Consensus Value
$13.93
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
10/25
Strength
12/25
Valuation
22/25
Growth
4/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 352% (above 200% is risky)
Negative return on equity — company is losing money on shareholder capital
Declining revenue — top line is shrinking
High free cash flow yield (18.7%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.09
- EPS (Forward)
- $1.14
- Book Value
- $1.60
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- -135.9%
- Debt/Equity
- 352%
- Revenue Growth
- -10.2%
- Earnings Growth
- 5.0%
- Dividend Yield
- 1.2%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance