RBC Bearings INC (RBC)
Ball & Roller Bearings · Industrials · $20.3B
Intrinsic Value (Consensus)
$220.03
Current Price
$621.08
Margin of Safety
-64.6%
64.6% Above Intrinsic Value
Value: $220
Price: $621
Valuation Model Estimates
Current Price: $621.08
DCF (Discounted Cash Flow)
$465.13
Graham Number
$144.94
Earnings Power Value
$88.25
Relative Value (P/E)
$181.80
Dividend Discount Model
Not applicable
—
Consensus Value
$220.03
Model Assumptions
Discount Rate
10.3%
Growth Rate
18.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
65
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (18% YoY)
Key Financials
- EPS (TTM)
- $9.09
- EPS (Forward)
- $10.73
- Book Value
- $102.72
- P/E Ratio
- 20.0
- Forward P/E
- 16.9
- PEG Ratio
- —
- ROE
- 8.6%
- Debt/Equity
- 26%
- Revenue Growth
- 14.3%
- Earnings Growth
- 18.1%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance