RBC Bearings INC (RBC)
Ball & Roller Bearings · Industrials · $5.9B
Intrinsic Value (Consensus)
$220.03
Current Price
$181.80
Margin of Safety
+21%
21% Below Intrinsic Value
Value: $220
Price: $182
Valuation Model Estimates
Current Price: $181.80
DCF (Discounted Cash Flow)
$465.13
Graham Number
$144.94
Earnings Power Value
$88.25
Relative Value (P/E)
$181.80
Dividend Discount Model
Not applicable
—
Consensus Value
$220.03
Model Assumptions
Discount Rate
10.3%
Growth Rate
18.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $9.09
- EPS (Forward)
- $10.73
- Book Value
- $102.72
- P/E Ratio
- 20.0
- Forward P/E
- 16.9
- PEG Ratio
- —
- ROE
- 8.6%
- Debt/Equity
- 26%
- Revenue Growth
- 14.3%
- Earnings Growth
- 18.1%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance