High Roller Technologies, Inc. (ROLR)
Services-Amusement & Recreation Services · Communication Services · $72M
Intrinsic Value (Consensus)
$4.12
Current Price
$6.60
Margin of Safety
-37.6%
37.6% Above Intrinsic Value
Value: $4
Price: $7
Valuation Model Estimates
Current Price: $6.60
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$2.56
Earnings Power Value
$3.20
Relative Value (P/E)
$6.60
Dividend Discount Model
Not applicable
—
Consensus Value
$4.12
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.33
- EPS (Forward)
- $0.35
- Book Value
- $0.88
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 32.8%
- Debt/Equity
- —
- Revenue Growth
- -26.6%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance