REGAL REXNORD CORP (RRX)
General Industrial Machinery & Equipment, NEC · Industrials · $14.8B
Intrinsic Value (Consensus)
$85.00
Current Price
$222.53
Margin of Safety
-61.8%
61.8% Above Intrinsic Value
Value: $85
Price: $223
Valuation Model Estimates
Current Price: $222.53
DCF (Discounted Cash Flow)
$628.85
Graham Number
$98.55
Earnings Power Value
$40.78
Relative Value (P/E)
$84.00
Dividend Discount Model
$116.67
Consensus Value
$85.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
57
Profitability
12/25
Strength
19/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $4.20
- EPS (Forward)
- $5.04
- Book Value
- $102.76
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 4.1%
- Debt/Equity
- 70%
- Revenue Growth
- 19.8%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance