RTX Corp (RTX)
Aircraft Engines & Engine Parts · Industrials · $258M
Intrinsic Value (Consensus)
$162.94
Current Price
$186.77
Margin of Safety
-12.8%
12.8% Above Intrinsic Value
Value: $163
Price: $187
Valuation Model Estimates
Current Price: $186.77
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$2295.61
Earnings Power Value
$48.16
Relative Value (P/E)
$99.20
Dividend Discount Model
$226.67
Consensus Value
$162.94
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
65
Profitability
18/25
Strength
19/25
Valuation
12/25
Growth
16/25
Financial Health Signals
Strong earnings growth (20% YoY)
High free cash flow yield (3076.8%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $4.96
- EPS (Forward)
- $5.95
- Book Value
- $47220.81
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 10.3%
- Debt/Equity
- 63%
- Revenue Growth
- 9.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance