SAIA INC (SAIA)
Trucking (No Local) · Industrials · $12.2B
Intrinsic Value (Consensus)
$142.24
Current Price
$457.02
Margin of Safety
-68.9%
68.9% Above Intrinsic Value
Value: $142
Price: $457
Valuation Model Estimates
Current Price: $457.02
DCF (Discounted Cash Flow)
$12.99
Graham Number
$143.88
Earnings Power Value
$92.43
Relative Value (P/E)
$190.40
Dividend Discount Model
Not applicable
—
Consensus Value
$142.24
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
53
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
7/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $9.52
- EPS (Forward)
- $9.71
- Book Value
- $96.65
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.9%
- Debt/Equity
- 6%
- Revenue Growth
- 0.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance