SILGAN HOLDINGS INC (SLGN)
Metal Cans · Industrials · $4.4B
Intrinsic Value (Consensus)
$44.48
Current Price
$41.66
Margin of Safety
+6.8%
6.8% Below Intrinsic Value
Value: $44
Price: $42
Valuation Model Estimates
Current Price: $41.66
DCF (Discounted Cash Flow)
$61.51
Graham Number
$36.20
Earnings Power Value
$26.21
Relative Value (P/E)
$54.00
Dividend Discount Model
$3.72
Consensus Value
$44.48
Model Assumptions
Discount Rate
10.3%
Growth Rate
4.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
65
Profitability
18/25
Strength
19/25
Valuation
15/25
Growth
13/25
Financial Health Signals
High free cash flow yield (9.6%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.70
- EPS (Forward)
- $2.83
- Book Value
- $21.57
- P/E Ratio
- 20.0
- Forward P/E
- 19.1
- PEG Ratio
- —
- ROE
- 12.7%
- Debt/Equity
- 74%
- Revenue Growth
- 10.7%
- Earnings Growth
- 4.7%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance