SILGAN HOLDINGS INC (SLGN)
Metal Cans · Industrials · $5.7B
Intrinsic Value (Consensus)
$44.48
Current Price
$54.00
Margin of Safety
-17.6%
17.6% Above Intrinsic Value
Value: $44
Price: $54
Valuation Model Estimates
Current Price: $54.00
DCF (Discounted Cash Flow)
$61.51
Graham Number
$36.20
Earnings Power Value
$26.21
Relative Value (P/E)
$54.00
Dividend Discount Model
$3.72
Consensus Value
$44.48
Model Assumptions
Discount Rate
10.3%
Growth Rate
4.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.70
- EPS (Forward)
- $2.83
- Book Value
- $21.57
- P/E Ratio
- 20.0
- Forward P/E
- 19.1
- PEG Ratio
- —
- ROE
- 12.7%
- Debt/Equity
- 74%
- Revenue Growth
- 10.7%
- Earnings Growth
- 4.7%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance