Snap-on Inc (SNA)
Cutlery, Handtools & General Hardware · Industrials · $20.5B
Intrinsic Value (Consensus)
$252.47
Current Price
$389.39
Margin of Safety
-35.2%
35.2% Above Intrinsic Value
Value: $252
Price: $389
Valuation Model Estimates
Current Price: $389.39
DCF (Discounted Cash Flow)
$219.95
Graham Number
$219.83
Earnings Power Value
$186.31
Relative Value (P/E)
$383.80
Dividend Discount Model
$29.40
Consensus Value
$252.47
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
60
Profitability
22/25
Strength
24/25
Valuation
7/25
Growth
7/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $19.19
- EPS (Forward)
- $19.57
- Book Value
- $111.92
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 17.1%
- Debt/Equity
- 20%
- Revenue Growth
- 0.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance