Schneider National, Inc. (SNDR)
Trucking (No Local) · Industrials · $6.5B
Intrinsic Value (Consensus)
$11.56
Current Price
$37.02
Margin of Safety
-68.8%
68.8% Above Intrinsic Value
Value: $12
Price: $37
Valuation Model Estimates
Current Price: $37.02
DCF (Discounted Cash Flow)
$20.57
Graham Number
$15.11
Earnings Power Value
$5.73
Relative Value (P/E)
$11.80
Dividend Discount Model
$4.58
Consensus Value
$11.56
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
12/25
Strength
24/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
Solid dividend yield (3.2%)
Key Financials
- EPS (TTM)
- $0.59
- EPS (Forward)
- $0.60
- Book Value
- $17.20
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 3.4%
- Debt/Equity
- 10%
- Revenue Growth
- 13.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 3.2%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance