Spire Global, Inc. (SPIR)
Communications Services, NEC · Communication Services · $571M
Intrinsic Value (Consensus)
$18.39
Current Price
$17.15
Margin of Safety
+7.2%
7.2% Below Intrinsic Value
Value: $18
Price: $17
Valuation Model Estimates
Current Price: $17.15
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$10.89
Earnings Power Value
$14.47
Relative Value (P/E)
$29.80
Dividend Discount Model
Not applicable
—
Consensus Value
$18.39
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
53
Profitability
25/25
Strength
9/25
Valuation
15/25
Growth
4/25
Financial Health Signals
Negative free cash flow — company is burning cash
Declining revenue — top line is shrinking
Strong profitability — ROE of 45% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $1.49
- EPS (Forward)
- $1.56
- Book Value
- $3.53
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 45.4%
- Debt/Equity
- 91%
- Revenue Growth
- -35.2%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Communication Services)
ARENThe Arena Group Hold...
$33.35+300%
CHTRCHARTER COMMUNICATIO...
$459.57+264%
UNITUniti Group Inc.
$36.87+199.8%
ACCSACCESS Newswire Inc.
$15.42+165.4%
LBRDKLiberty Broadband Co...
$84.82+155.4%
Data last updated: 2026-06-16
Source: Yahoo Finance