Spire Global, Inc. (SPIR)
Communications Services, NEC · Communication Services · $952M
Intrinsic Value (Consensus)
$18.39
Current Price
$29.80
Margin of Safety
-38.3%
38.3% Above Intrinsic Value
Value: $18
Price: $30
Valuation Model Estimates
Current Price: $29.80
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$10.89
Earnings Power Value
$14.47
Relative Value (P/E)
$29.80
Dividend Discount Model
Not applicable
—
Consensus Value
$18.39
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.49
- EPS (Forward)
- $1.56
- Book Value
- $3.53
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 45.4%
- Debt/Equity
- 91%
- Revenue Growth
- -35.2%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance