Spok Holdings, Inc (SPOK)
Radiotelephone Communications · Communication Services · $313M
Intrinsic Value (Consensus)
$10.69
Current Price
$15.00
Margin of Safety
-28.7%
28.7% Above Intrinsic Value
Value: $11
Price: $15
Valuation Model Estimates
Current Price: $15.00
DCF (Discounted Cash Flow)
$16.14
Graham Number
$10.88
Earnings Power Value
$7.28
Relative Value (P/E)
$15.00
Dividend Discount Model
$4.13
Consensus Value
$10.69
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.75
- EPS (Forward)
- $0.77
- Book Value
- $7.01
- P/E Ratio
- 20.0
- Forward P/E
- 19.5
- PEG Ratio
- —
- ROE
- 10.8%
- Debt/Equity
- —
- Revenue Growth
- 1.5%
- Earnings Growth
- 2.7%
- Dividend Yield
- 2.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance