SPX Technologies, Inc. (SPXC)
Metalworkg Machinery & Equipment · Industrials · $5.0B
Intrinsic Value (Consensus)
$140.28
Current Price
$100.60
Margin of Safety
+39.4%
39.4% Below Intrinsic Value
Value: $140
Price: $101
Valuation Model Estimates
Current Price: $100.60
DCF (Discounted Cash Flow)
$230.87
Graham Number
$71.12
Earnings Power Value
$48.83
Relative Value (P/E)
$100.60
Dividend Discount Model
$250.00
Consensus Value
$140.28
Model Assumptions
Discount Rate
10.3%
Growth Rate
18.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.03
- EPS (Forward)
- $5.94
- Book Value
- $44.70
- P/E Ratio
- 20.0
- Forward P/E
- 16.9
- PEG Ratio
- —
- ROE
- 10.9%
- Debt/Equity
- —
- Revenue Growth
- 14.2%
- Earnings Growth
- 18.1%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance