Simpson Manufacturing Co., Inc. (SSD)
Cutlery, Handtools & General Hardware · Industrials · $8.1B
Intrinsic Value (Consensus)
$121.46
Current Price
$195.55
Margin of Safety
-37.9%
37.9% Above Intrinsic Value
Value: $121
Price: $196
Valuation Model Estimates
Current Price: $195.55
DCF (Discounted Cash Flow)
$145.55
Graham Number
$95.51
Earnings Power Value
$80.00
Relative Value (P/E)
$164.80
Dividend Discount Model
$15.43
Consensus Value
$121.46
Model Assumptions
Discount Rate
10.3%
Growth Rate
8.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
63
Profitability
22/25
Strength
24/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $8.24
- EPS (Forward)
- $8.93
- Book Value
- $49.20
- P/E Ratio
- 20.0
- Forward P/E
- 18.4
- PEG Ratio
- —
- ROE
- 17.0%
- Debt/Equity
- 15%
- Revenue Growth
- 4.5%
- Earnings Growth
- 8.4%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance