Simpson Manufacturing Co., Inc. (SSD)
Cutlery, Handtools & General Hardware · Industrials · $6.8B
Intrinsic Value (Consensus)
$121.46
Current Price
$164.80
Margin of Safety
-26.3%
26.3% Above Intrinsic Value
Value: $121
Price: $165
Valuation Model Estimates
Current Price: $164.80
DCF (Discounted Cash Flow)
$145.55
Graham Number
$95.51
Earnings Power Value
$80.00
Relative Value (P/E)
$164.80
Dividend Discount Model
$15.43
Consensus Value
$121.46
Model Assumptions
Discount Rate
10.3%
Growth Rate
8.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $8.24
- EPS (Forward)
- $8.93
- Book Value
- $49.20
- P/E Ratio
- 20.0
- Forward P/E
- 18.4
- PEG Ratio
- —
- ROE
- 17.0%
- Debt/Equity
- 15%
- Revenue Growth
- 4.5%
- Earnings Growth
- 8.4%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance