STERLING INFRASTRUCTURE, INC. (STRL)
Heavy Construction Other Than Bldg Const - Contractors · Industrials · $26.3B
Intrinsic Value (Consensus)
$177.40
Current Price
$857.76
Margin of Safety
-79.3%
79.3% Above Intrinsic Value
Value: $177
Price: $858
Valuation Model Estimates
Current Price: $857.76
DCF (Discounted Cash Flow)
$343.62
Graham Number
$87.32
Earnings Power Value
$91.07
Relative Value (P/E)
$187.60
Dividend Discount Model
Not applicable
—
Consensus Value
$177.40
Model Assumptions
Discount Rate
10.3%
Growth Rate
13.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
75
Profitability
25/25
Strength
24/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Strong profitability — ROE of 26% (above 20% is excellent)
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $9.38
- EPS (Forward)
- $10.64
- Book Value
- $36.13
- P/E Ratio
- 20.0
- Forward P/E
- 17.6
- PEG Ratio
- —
- ROE
- 26.2%
- Debt/Equity
- 8%
- Revenue Growth
- 17.7%
- Earnings Growth
- 13.4%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance