STERLING INFRASTRUCTURE, INC. (STRL)
Heavy Construction Other Than Bldg Const - Contractors · Industrials · $5.8B
Intrinsic Value (Consensus)
$177.40
Current Price
$187.60
Margin of Safety
-5.4%
5.4% Above Intrinsic Value
Value: $177
Price: $188
Valuation Model Estimates
Current Price: $187.60
DCF (Discounted Cash Flow)
$343.62
Graham Number
$87.32
Earnings Power Value
$91.07
Relative Value (P/E)
$187.60
Dividend Discount Model
Not applicable
—
Consensus Value
$177.40
Model Assumptions
Discount Rate
10.3%
Growth Rate
13.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $9.38
- EPS (Forward)
- $10.64
- Book Value
- $36.13
- P/E Ratio
- 20.0
- Forward P/E
- 17.6
- PEG Ratio
- —
- ROE
- 26.2%
- Debt/Equity
- 8%
- Revenue Growth
- 17.7%
- Earnings Growth
- 13.4%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance