STANLEY BLACK & DECKER, INC. (SWK)
Cutlery, Handtools & General Hardware · Industrials · $13.1B
Intrinsic Value (Consensus)
$45.91
Current Price
$84.62
Margin of Safety
-45.7%
45.7% Above Intrinsic Value
Value: $46
Price: $85
Valuation Model Estimates
Current Price: $84.62
DCF (Discounted Cash Flow)
$208.07
Graham Number
$59.01
Earnings Power Value
$25.73
Relative Value (P/E)
$53.00
Dividend Discount Model
$276.67
Consensus Value
$45.91
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
12/25
Strength
22/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Declining revenue — top line is shrinking
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $2.65
- EPS (Forward)
- $3.18
- Book Value
- $58.40
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 4.4%
- Debt/Equity
- 58%
- Revenue Growth
- -1.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.6%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance