AT&T INC. (T)
Telephone Communications (No Radiotelephone) · Communication Services · $162.7B
Intrinsic Value (Consensus)
$45.73
Current Price
$23.16
Margin of Safety
+97.5%
97.5% Below Intrinsic Value
Value: $46
Price: $23
Valuation Model Estimates
Current Price: $23.16
DCF (Discounted Cash Flow)
$49.25
Graham Number
$32.56
Earnings Power Value
$41.10
Relative Value (P/E)
$60.01
Dividend Discount Model
$5.24
Consensus Value
$45.73
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
57
Profitability
10/25
Strength
18/25
Valuation
22/25
Growth
7/25
Financial Health Signals
High free cash flow yield (12.1%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $3.00
- EPS (Forward)
- $3.06
- Book Value
- $15.71
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 2.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.5%
- Beta
- 0.20
Similar Stocks (Communication Services)
ARENThe Arena Group Hold...
$33.35+300%
CHTRCHARTER COMMUNICATIO...
$459.57+264%
UNITUniti Group Inc.
$36.87+199.8%
ACCSACCESS Newswire Inc.
$15.42+165.4%
LBRDKLiberty Broadband Co...
$84.82+155.4%
Data last updated: 2026-06-16
Source: Yahoo Finance