TAYLOR DEVICES, INC. (TAYD)
General Industrial Machinery & Equipment, NEC · Industrials · $227M
Intrinsic Value (Consensus)
$36.23
Current Price
$54.06
Margin of Safety
-33%
33% Above Intrinsic Value
Value: $36
Price: $54
Valuation Model Estimates
Current Price: $54.06
DCF (Discounted Cash Flow)
$28.76
Graham Number
$30.90
Earnings Power Value
$27.86
Relative Value (P/E)
$57.40
Dividend Discount Model
Not applicable
—
Consensus Value
$36.23
Model Assumptions
Discount Rate
10.3%
Growth Rate
11.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
66
Profitability
22/25
Strength
24/25
Valuation
7/25
Growth
13/25
Key Financials
- EPS (TTM)
- $2.87
- EPS (Forward)
- $3.19
- Book Value
- $14.78
- P/E Ratio
- 20.0
- Forward P/E
- 18.0
- PEG Ratio
- —
- ROE
- 15.2%
- Debt/Equity
- -0%
- Revenue Growth
- 3.8%
- Earnings Growth
- 11.2%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance