TEREX CORP (TEX)
Industrial Trucks, Tractors, Trailors & Stackers · Industrials · $4.4B
Intrinsic Value (Consensus)
$50.73
Current Price
$66.60
Margin of Safety
-23.8%
23.8% Above Intrinsic Value
Value: $51
Price: $67
Valuation Model Estimates
Current Price: $66.60
DCF (Discounted Cash Flow)
$71.52
Graham Number
$32.46
Earnings Power Value
$32.33
Relative Value (P/E)
$66.60
Dividend Discount Model
$2.05
Consensus Value
$50.73
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.33
- EPS (Forward)
- $3.40
- Book Value
- $14.06
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 23.7%
- Debt/Equity
- 278%
- Revenue Growth
- 5.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance