Taylor Morrison Home Corp (TMHC)

Operative Builders · Industrials · $15.0B

overvalued
Intrinsic Value (Consensus)
$109.91
Current Price
$155.40
Margin of Safety
-29.3%
29.3% Above Intrinsic Value
Value: $110
Price: $155

Valuation Model Estimates

Current Price: $155.40
DCF (Discounted Cash Flow)
$102.04
Graham Number
$106.76
Earnings Power Value
$75.44
Relative Value (P/E)
$155.40
Dividend Discount Model
Not applicable
Consensus Value
$109.91

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$7.77
EPS (Forward)
$7.93
Book Value
$65.19
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
12.4%
Debt/Equity
36%
Revenue Growth
-0.6%
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance