TENNANT CO (TNC)
Refrigeration & Service Industry Machinery · Industrials · $804M
Intrinsic Value (Consensus)
$36.41
Current Price
$47.20
Margin of Safety
-22.9%
22.9% Above Intrinsic Value
Value: $36
Price: $47
Valuation Model Estimates
Current Price: $47.20
DCF (Discounted Cash Flow)
$32.22
Graham Number
$43.30
Earnings Power Value
$22.91
Relative Value (P/E)
$47.20
Dividend Discount Model
$10.60
Consensus Value
$36.41
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.36
- EPS (Forward)
- $2.41
- Book Value
- $35.31
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 7.3%
- Debt/Equity
- 45%
- Revenue Growth
- -6.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.9%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance