TENNANT CO (TNC)
Refrigeration & Service Industry Machinery · Industrials · $1.5B
Intrinsic Value (Consensus)
$36.41
Current Price
$87.42
Margin of Safety
-58.4%
58.4% Above Intrinsic Value
Value: $36
Price: $87
Valuation Model Estimates
Current Price: $87.42
DCF (Discounted Cash Flow)
$32.22
Graham Number
$43.30
Earnings Power Value
$22.91
Relative Value (P/E)
$47.20
Dividend Discount Model
$10.60
Consensus Value
$36.41
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
15/25
Strength
22/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $2.36
- EPS (Forward)
- $2.41
- Book Value
- $35.31
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 7.3%
- Debt/Equity
- 45%
- Revenue Growth
- -6.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.9%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance