Toll Brothers, Inc. (TOL)
Operative Builders · Industrials · $14.5B
Intrinsic Value (Consensus)
$248.23
Current Price
$153.27
Margin of Safety
+62%
62% Below Intrinsic Value
Value: $248
Price: $153
Valuation Model Estimates
Current Price: $153.27
DCF (Discounted Cash Flow)
$507.64
Graham Number
$162.73
Earnings Power Value
$130.97
Relative Value (P/E)
$269.80
Dividend Discount Model
$170.00
Consensus Value
$248.23
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
71
Profitability
22/25
Strength
17/25
Valuation
22/25
Growth
10/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $13.49
- EPS (Forward)
- $16.19
- Book Value
- $87.24
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 16.3%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance