Toll Brothers, Inc. (TOL)
Operative Builders · Industrials · $25.6B
Intrinsic Value (Consensus)
$248.23
Current Price
$269.80
Margin of Safety
-8%
8% Above Intrinsic Value
Value: $248
Price: $270
Valuation Model Estimates
Current Price: $269.80
DCF (Discounted Cash Flow)
$507.64
Graham Number
$162.73
Earnings Power Value
$130.97
Relative Value (P/E)
$269.80
Dividend Discount Model
$170.00
Consensus Value
$248.23
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $13.49
- EPS (Forward)
- $16.19
- Book Value
- $87.24
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 16.3%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance