TUTOR PERINI CORP (TPC)
General Bldg Contractors - Nonresidential Bldgs · Industrials · $1.6B
Intrinsic Value (Consensus)
$24.30
Current Price
$30.20
Margin of Safety
-19.5%
19.5% Above Intrinsic Value
Value: $24
Price: $30
Valuation Model Estimates
Current Price: $30.20
DCF (Discounted Cash Flow)
$169.63
Graham Number
$28.05
Earnings Power Value
$14.66
Relative Value (P/E)
$30.20
Dividend Discount Model
$1.13
Consensus Value
$24.30
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.51
- EPS (Forward)
- $1.59
- Book Value
- $23.16
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 6.6%
- Debt/Equity
- 33%
- Revenue Growth
- 28.1%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance