VERIZON COMMUNICATIONS INC (VZ)
Telephone Communications (No Radiotelephone) · Communication Services · $343.6B
Intrinsic Value (Consensus)
$71.74
Current Price
$81.20
Margin of Safety
-11.7%
11.7% Above Intrinsic Value
Value: $72
Price: $81
Valuation Model Estimates
Current Price: $81.20
DCF (Discounted Cash Flow)
$94.59
Graham Number
Not applicable
—
Earnings Power Value
$39.42
Relative Value (P/E)
$81.20
Dividend Discount Model
$8.52
Consensus Value
$71.74
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.06
- EPS (Forward)
- $4.14
- Book Value
- —
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 2.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance