VERIZON COMMUNICATIONS INC (VZ)
Telephone Communications (No Radiotelephone) · Communication Services · $196.7B
Intrinsic Value (Consensus)
$71.74
Current Price
$46.73
Margin of Safety
+53.5%
53.5% Below Intrinsic Value
Value: $72
Price: $47
Valuation Model Estimates
Current Price: $46.73
DCF (Discounted Cash Flow)
$94.59
Graham Number
Not applicable
—
Earnings Power Value
$39.42
Relative Value (P/E)
$81.20
Dividend Discount Model
$8.52
Consensus Value
$71.74
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
10/25
Strength
17/25
Valuation
22/25
Growth
7/25
Financial Health Signals
High free cash flow yield (16.0%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $4.06
- EPS (Forward)
- $4.14
- Book Value
- —
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 2.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Similar Stocks (Communication Services)
ARENThe Arena Group Hold...
$33.35+300%
CHTRCHARTER COMMUNICATIO...
$459.57+264%
UNITUniti Group Inc.
$36.87+199.8%
ACCSACCESS Newswire Inc.
$15.42+165.4%
LBRDKLiberty Broadband Co...
$84.82+155.4%
Data last updated: 2026-06-16
Source: Yahoo Finance