Weatherford International plc (WFRD)
Oil & Gas Field Machinery & Equipment · Industrials · $7.0B
Intrinsic Value (Consensus)
$77.92
Current Price
$97.85
Margin of Safety
-20.4%
20.4% Above Intrinsic Value
Value: $78
Price: $98
Valuation Model Estimates
Current Price: $97.85
DCF (Discounted Cash Flow)
$79.35
Graham Number
$56.15
Earnings Power Value
$57.57
Relative Value (P/E)
$118.60
Dividend Discount Model
$3.31
Consensus Value
$77.92
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
66
Profitability
25/25
Strength
19/25
Valuation
9/25
Growth
13/25
Financial Health Signals
Strong profitability — ROE of 25% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $5.93
- EPS (Forward)
- $6.05
- Book Value
- $23.63
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 25.4%
- Debt/Equity
- 83%
- Revenue Growth
- 18.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance