WATTS WATER TECHNOLOGIES INC (WTS)
Miscellaneous Fabricated Metal Products · Industrials · $11.4B
Intrinsic Value (Consensus)
$205.50
Current Price
$339.00
Margin of Safety
-39.4%
39.4% Above Intrinsic Value
Value: $206
Price: $339
Valuation Model Estimates
Current Price: $339.00
DCF (Discounted Cash Flow)
$402.19
Graham Number
$117.69
Earnings Power Value
$98.74
Relative Value (P/E)
$203.40
Dividend Discount Model
Not applicable
—
Consensus Value
$205.50
Model Assumptions
Discount Rate
10.3%
Growth Rate
17.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
69
Profitability
22/25
Strength
24/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (17% YoY)
Key Financials
- EPS (TTM)
- $10.17
- EPS (Forward)
- $11.90
- Book Value
- $60.53
- P/E Ratio
- 20.0
- Forward P/E
- 17.1
- PEG Ratio
- —
- ROE
- 16.8%
- Debt/Equity
- 10%
- Revenue Growth
- 8.3%
- Earnings Growth
- 17.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-16
Source: Yahoo Finance