ZEBRA TECHNOLOGIES CORP (ZBRA)
General Industrial Machinery & Equipment · Industrials · $8.5B
Intrinsic Value (Consensus)
$140.01
Current Price
$163.60
Margin of Safety
-14.4%
14.4% Above Intrinsic Value
Value: $140
Price: $164
Valuation Model Estimates
Current Price: $163.60
DCF (Discounted Cash Flow)
$203.97
Graham Number
$113.07
Earnings Power Value
$79.42
Relative Value (P/E)
$163.60
Dividend Discount Model
Not applicable
—
Consensus Value
$140.01
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $8.18
- EPS (Forward)
- $8.34
- Book Value
- $69.46
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 11.7%
- Debt/Equity
- 7%
- Revenue Growth
- 8.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance