ZIFF DAVIS, INC. (ZD)
Telegraph & Other Message Communications · Communication Services · $1.7B
Intrinsic Value (Consensus)
$51.82
Current Price
$45.97
Margin of Safety
+12.7%
12.7% Below Intrinsic Value
Value: $52
Price: $46
Valuation Model Estimates
Current Price: $45.97
DCF (Discounted Cash Flow)
$97.62
Graham Number
$34.84
Earnings Power Value
$11.17
Relative Value (P/E)
$23.00
Dividend Discount Model
Not applicable
—
Consensus Value
$51.82
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
12/25
Strength
22/25
Valuation
15/25
Growth
7/25
Financial Health Signals
High free cash flow yield (16.7%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.15
- EPS (Forward)
- $1.17
- Book Value
- $46.90
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 2.7%
- Debt/Equity
- 49%
- Revenue Growth
- 3.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Communication Services)
ARENThe Arena Group Hold...
$33.35+300%
CHTRCHARTER COMMUNICATIO...
$459.57+264%
UNITUniti Group Inc.
$36.87+199.8%
ACCSACCESS Newswire Inc.
$15.42+165.4%
LBRDKLiberty Broadband Co...
$84.82+155.4%
Data last updated: 2026-06-16
Source: Yahoo Finance